AI Underwriting Engine — Deal Makers Society

Property Financials

Purchase Price ($)

Total Units

Average Monthly Rent ($)

Current Occupancy (%)

Annual Operating Expenses ($)

Annual CapEx Reserve ($)

Loan-to-Value (%)

Interest Rate (%)

Amortization (years)

Market AI Vulnerability Score

Estimated AI Ops Cost Savings (%)

Typical range: 20-40% of operating expenses

AI-Adjusted Vacancy Increase (pts)

Additional vacancy from tenant job displacement

AI-Adjusted Rent Growth Haircut (%)

Reduction in annual rent growth assumption